$1,190,000
Bedrooms
1 Bed + Den
Bathrooms
1.5
Size
1193 sq ft
Exposure
North East

Floor Range: PH | Unit Number: 45
Launch Price
$953,188
$799/sq ft
Feb 7, 2020
Current Price
$1,190,000
$997/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,190,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 15 days 10% - 45 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 15 days | Balance to 5% | $49,500 | $59,500 | May 5, 2026 |
| 10% - 45 days | 10% | $119,000 | $178,500 | Jun 4, 2026 |
| 5% - Occupancy | 5% | $59,500 | $238,000 | At Occupancy |
| Total Deposit | 20.0% | $238,000 |
1,193 sq ft × $0.50/sq ft = $597/mo
| Monthly Mortgage (P&I) | $5,046 |
| Property Tax (est.) | $645 |
| Maintenance Fees | $597 |
| Total Monthly Cost | $6,288 |
| Est. Rental IncomeBeta | −$3,000 |
| Net Monthly Cost | −$3,288 |
Down payment: $238,000 (20%) · Mortgage: $952,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).