$1,199,000
Bedrooms
2 Bed
Bathrooms
2.0
Size
1199 sq ft
Exposure
West

Floor Range: 2 | Unit Number: 27, 31
Launch Price
$964,212
$804/sq ft
Feb 7, 2020
Current Price
$1,199,000
$1,000/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,199,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 15 days 10% - 45 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 15 days | Balance to 5% | $49,950 | $59,950 | May 5, 2026 |
| 10% - 45 days | 10% | $119,900 | $179,850 | Jun 4, 2026 |
| 5% - Occupancy | 5% | $59,950 | $239,800 | At Occupancy |
| Total Deposit | 20.0% | $239,800 |
1,199 sq ft × $0.50/sq ft = $600/mo
| Monthly Mortgage (P&I) | $5,084 |
| Property Tax (est.) | $649 |
| Maintenance Fees | $600 |
| Total Monthly Cost | $6,334 |
| Est. Rental IncomeBeta | −$3,050 |
| Net Monthly Cost | −$3,284 |
Down payment: $239,800 (20%) · Mortgage: $959,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).