$1,133,000
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1133 sq ft
Exposure
North

Floor Range: 2, 3, PH | Unit Number: 16
Launch Price
$911,450
$804/sq ft
Feb 7, 2020
Current Price
$1,133,000
$1,000/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,133,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 15 days 10% - 45 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 15 days | Balance to 5% | $46,650 | $56,650 | May 5, 2026 |
| 10% - 45 days | 10% | $113,300 | $169,950 | Jun 4, 2026 |
| 5% - Occupancy | 5% | $56,650 | $226,600 | At Occupancy |
| Total Deposit | 20.0% | $226,600 |
1,133 sq ft × $0.50/sq ft = $567/mo
| Monthly Mortgage (P&I) | $4,804 |
| Property Tax (est.) | $614 |
| Maintenance Fees | $567 |
| Total Monthly Cost | $5,985 |
| Est. Rental IncomeBeta | −$3,050 |
| Net Monthly Cost | −$2,935 |
Down payment: $226,600 (20%) · Mortgage: $906,400
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).