$522,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
562 sq ft
Exposure
North

Floor Range: 3-4 | Unit Number: 31
Floor Range: 5 | Unit Number: 29
Floor Range: 6 | Unit Number: 27
Floor Range: 7 | Unit Number: 25
Floor Range: 8 | Unit Number: 23
Floor Range: 9 | Unit Number: 21
Floor Range: 10 | Unit Number: 19
Floor Range: 11 | 17
Launch Price
$681,900
$1,213/sq ft
Mar 3, 2023
Current Price
$522,900
$930/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $522,900
(15% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 180 days 2.5% - 360 days 2.5% - 500 days 2.5% - 600 days 2.5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $8,073 | $13,073 | May 19, 2026 |
| 2.5% - 180 days | 2.5% | $13,073 | $26,145 | Oct 16, 2026 |
| 2.5% - 360 days | 2.5% | $13,073 | $39,218 | Apr 14, 2027 |
| 2.5% - 500 days | 2.5% | $13,073 | $52,290 | Sep 1, 2027 |
| 2.5% - 600 days | 2.5% | $13,073 | $65,363 | Dec 10, 2027 |
| 2.5% - 720 days | 2.5% | $13,073 | $78,435 | Apr 8, 2028 |
| 5% - Occupancy | 5% | $26,145 | $104,580 | At Occupancy |
| Total Deposit | 20.0% | $104,580 |
562 sq ft × $0.60/sq ft = $337/mo
Add-ons
| Monthly Mortgage (P&I) | $2,217 |
| Property Tax (est.) | $283 |
| Maintenance Fees | $337 |
| Total Monthly Cost | $2,838 |
| Est. Rental IncomeBeta | −$2,400 |
| Net Monthly Cost | −$438 |
Down payment: $104,580 (20%) · Mortgage: $418,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).