$499,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
537 sq ft
Exposure
North

Floor Range: 3-11 | Unit Number: 01
Launch Price
$654,900
$1,220/sq ft
Mar 3, 2023
Current Price
$499,900
$931/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $499,900
(15% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 180 days 2.5% - 360 days 2.5% - 500 days 2.5% - 600 days 2.5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $7,498 | $12,498 | May 19, 2026 |
| 2.5% - 180 days | 2.5% | $12,498 | $24,995 | Oct 16, 2026 |
| 2.5% - 360 days | 2.5% | $12,498 | $37,493 | Apr 14, 2027 |
| 2.5% - 500 days | 2.5% | $12,498 | $49,990 | Sep 1, 2027 |
| 2.5% - 600 days | 2.5% | $12,498 | $62,488 | Dec 10, 2027 |
| 2.5% - 720 days | 2.5% | $12,498 | $74,985 | Apr 8, 2028 |
| 5% - Occupancy | 5% | $24,995 | $99,980 | At Occupancy |
| Total Deposit | 20.0% | $99,980 |
537 sq ft × $0.60/sq ft = $322/mo
Add-ons
| Monthly Mortgage (P&I) | $2,120 |
| Property Tax (est.) | $271 |
| Maintenance Fees | $322 |
| Total Monthly Cost | $2,713 |
| Est. Rental IncomeBeta | −$2,050 |
| Net Monthly Cost | −$663 |
Down payment: $99,980 (20%) · Mortgage: $399,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).