$1,494,990
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1478 sq ft
Exposure
South West

Floor Range: 1 | Unit Number: 01, 02, 03
Launch Price
$1,494,990
$1,011/sq ft
Jun 7, 2023
Current Price
$1,494,990
$1,011/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Jun 7, 2023 | $1,494,990 | $1,011/sq ft |
| Sep 29, 2023 | $1,494,990 | $1,011/sq ft |
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,494,990
(35% + 20%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 120 days 2.5% - 210 days 2.5% - 300 days 2.5% - 390 days 2.5% - 480 days Balance to 20% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $32,375 | $37,375 | May 22, 2026 |
| 2.5% - 120 days | 2.5% | $37,375 | $74,750 | Aug 20, 2026 |
| 2.5% - 210 days | 2.5% | $37,375 | $112,124 | Nov 18, 2026 |
| 2.5% - 300 days | 2.5% | $37,375 | $149,499 | Feb 16, 2027 |
| 2.5% - 390 days | 2.5% | $37,375 | $186,874 | May 17, 2027 |
| 2.5% - 480 days | 2.5% | $37,375 | $224,249 | Aug 15, 2027 |
| Balance to 20% - Occupancy | Balance to 20% | $74,750 | $298,998 | At Occupancy |
| Total Deposit | 20.0% | $298,998 |
1,478 sq ft × $0.62/sq ft = $916/mo
| Monthly Mortgage (P&I) | $6,339 |
| Property Tax (est.) | $810 |
| Maintenance Fees | $916 |
| Total Monthly Cost | $8,065 |
| Est. Rental IncomeBeta | −$3,600 |
| Net Monthly Cost | −$4,465 |
Down payment: $298,998 (20%) · Mortgage: $1,195,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).