$1,454,990
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1437 sq ft
Exposure
South West

Floor Range: 1 | Unit Number: 04
Launch Price
$1,454,990
$1,013/sq ft
Jun 7, 2023
Current Price
$1,454,990
$1,013/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Jun 7, 2023 | $1,454,990 | $1,013/sq ft |
| Sep 29, 2023 | $1,454,990 | $1,013/sq ft |
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,454,990
(35% + 20%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 120 days 2.5% - 210 days 2.5% - 300 days 2.5% - 390 days 2.5% - 480 days Balance to 20% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $31,375 | $36,375 | May 22, 2026 |
| 2.5% - 120 days | 2.5% | $36,375 | $72,750 | Aug 20, 2026 |
| 2.5% - 210 days | 2.5% | $36,375 | $109,124 | Nov 18, 2026 |
| 2.5% - 300 days | 2.5% | $36,375 | $145,499 | Feb 16, 2027 |
| 2.5% - 390 days | 2.5% | $36,375 | $181,874 | May 17, 2027 |
| 2.5% - 480 days | 2.5% | $36,375 | $218,249 | Aug 15, 2027 |
| Balance to 20% - Occupancy | Balance to 20% | $72,750 | $290,998 | At Occupancy |
| Total Deposit | 20.0% | $290,998 |
1,437 sq ft × $0.62/sq ft = $891/mo
| Monthly Mortgage (P&I) | $6,170 |
| Property Tax (est.) | $788 |
| Maintenance Fees | $891 |
| Total Monthly Cost | $7,849 |
| Est. Rental IncomeBeta | −$3,600 |
| Net Monthly Cost | −$4,249 |
Down payment: $290,998 (20%) · Mortgage: $1,163,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).