$658,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
505 sq ft
Exposure
East
Floor Range: 2-5
Launch Price
$662,900
$1,313/sq ft
Nov 4, 2022
Current Price
$658,900
$1,305/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 4, 2022 | $662,900 | $1,313/sq ft |
| Dec 1, 2022 | $658,900 ▼ $4,000 | $1,305/sq ft ▼ $8/sqft |
Deposit breakdown for this unit priced at $658,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 75 days 2.5% - 115 days 2.5% - 165 days 2.5% - 205 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative |
|---|
| Due Date |
|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $22,945 | $32,945 | May 20, 2026 |
| 2.5% - 75 days | 2.5% | $16,473 | $49,418 | Jul 4, 2026 |
| 2.5% - 115 days | 2.5% | $16,473 | $65,890 | Aug 13, 2026 |
| 2.5% - 165 days | 2.5% | $16,473 | $82,363 | Oct 2, 2026 |
| 2.5% - 205 days | 2.5% | $16,473 | $98,835 | Nov 11, 2026 |
| 5% - Occupancy | 5% | $32,945 | $131,780 | At Occupancy |
| Total Deposit | 20.0% | $131,780 |
505 sq ft × $0.55/sq ft = $278/mo
| Monthly Mortgage (P&I) | $2,794 |
| Property Tax (est.) | $357 |
| Maintenance Fees | $278 |
| Total Monthly Cost | $3,429 |
Down payment: $131,780 (20%) · Mortgage: $527,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.