$631,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
495 sq ft
Exposure
East
Floor Range: 1-5
Launch Price
$631,900
$1,277/sq ft
Nov 4, 2022
Current Price
$631,900
$1,277/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 4, 2022 | $631,900 | $1,277/sq ft |
| Dec 1, 2022 | $631,900 | $1,277/sq ft |
Deposit breakdown for this unit priced at $631,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 75 days 2.5% - 115 days 2.5% - 165 days 2.5% - 205 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative |
|---|
| Due Date |
|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $21,595 | $31,595 | May 20, 2026 |
| 2.5% - 75 days | 2.5% | $15,798 | $47,393 | Jul 4, 2026 |
| 2.5% - 115 days | 2.5% | $15,798 | $63,190 | Aug 13, 2026 |
| 2.5% - 165 days | 2.5% | $15,798 | $78,988 | Oct 2, 2026 |
| 2.5% - 205 days | 2.5% | $15,798 | $94,785 | Nov 11, 2026 |
| 5% - Occupancy | 5% | $31,595 | $126,380 | At Occupancy |
| Total Deposit | 20.0% | $126,380 |
495 sq ft × $0.55/sq ft = $272/mo
| Monthly Mortgage (P&I) | $2,679 |
| Property Tax (est.) | $342 |
| Maintenance Fees | $272 |
| Total Monthly Cost | $3,294 |
Down payment: $126,380 (20%) · Mortgage: $505,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.