$509,990
Bedrooms
Studio
Bathrooms
1.0
Size
384 sq ft
Exposure
North
Floor Range: 6 | Unit Number: 10
Launch Price
$427,990
$1,115/sq ft
Jul 4, 2021
Current Price
$509,990
$1,328/sq ft
Similar Studio condo units nearby
For LeaseStrong Match$1,799/mo
223 Princess Street, Unit 425
For LeaseGood Match$1,975/mo
223 Princess Street, Unit 327
For LeaseGood Match$1,900/mo
223 Princess Street, Unit 215
For LeaseGood Match$1,950/mo
223 Princess Street, Unit 413
Deposit breakdown for this unit priced at $509,990
(15% + 5%) $5,000.00 On Signing 5% - 30 days 5% - Mar 15, 2022 2.5% - Jul 1, 2022 2.5% - Feb 1, 2023 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| 5% - 30 days | 5% | $25,500 | $30,500 | May 20, 2026 |
| 5% - Mar 15, 2022 | 5% | $25,500 | $55,999 | Aug 23, 57387 |
| 2.5% - Jul 1, 2022 | 2.5% | $12,750 | $68,749 | Sep 12, 57388 |
| 2.5% - Feb 1, 2023 | 2.5% | $12,750 | $81,499 | Sep 17, 57414 |
| 5% - Occupancy | 5% | $25,500 | $106,998 | At Occupancy |
| Total Deposit | 21.0% | $106,998 |
384 sq ft × $0.69/sq ft = $265/mo
Add-ons
| Monthly Mortgage (P&I) | $2,163 |
| Property Tax (est.) | $276 |
| Maintenance Fees | $265 |
| Total Monthly Cost | $2,704 |
| Est. Rental IncomeBeta | −$1,725 |
| Net Monthly Cost | −$979 |
Down payment: $101,998 (20%) · Mortgage: $407,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
