$499,990
Bedrooms
Studio
Bathrooms
1.0
Size
371 sq ft
Exposure
North
Floor Range: 2 | Unit Number: 23
Launch Price
$416,990
$1,124/sq ft
Jul 4, 2021
Current Price
$499,990
$1,348/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $499,990
(15% + 5%) $5,000.00 On Signing 5% - 30 days 5% - Mar 15, 2022 2.5% - Jul 1, 2022 2.5% - Feb 1, 2023 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| 5% - 30 days | 5% | $25,000 | $30,000 | May 20, 2026 |
| 5% - Mar 15, 2022 | 5% | $25,000 | $54,999 | Aug 23, 57387 |
| 2.5% - Jul 1, 2022 | 2.5% | $12,500 | $67,499 | Sep 12, 57388 |
| 2.5% - Feb 1, 2023 | 2.5% | $12,500 | $79,999 | Sep 17, 57414 |
| 5% - Occupancy | 5% | $25,000 | $104,998 | At Occupancy |
| Total Deposit | 21.0% | $104,998 |
371 sq ft × $0.69/sq ft = $256/mo
Add-ons
| Monthly Mortgage (P&I) | $2,120 |
| Property Tax (est.) | $271 |
| Maintenance Fees | $256 |
| Total Monthly Cost | $2,647 |
| Est. Rental IncomeBeta | −$1,675 |
| Net Monthly Cost | −$972 |
Down payment: $99,998 (20%) · Mortgage: $399,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
