$592,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
577 sq ft
Exposure
North

Floor Range: 2-6 | Unit Number: 10
Launch Price
$592,900
$1,028/sq ft
May 4, 2023
Current Price
$592,900
$1,028/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $592,900
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Feb 1, 2024 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $24,645 | $29,645 | May 21, 2026 |
| 5% - Feb 1, 2024 | 5% | $29,645 | $59,290 | Feb 3, 57442 |
| 5% - Occupancy | 5% | $29,645 | $88,935 | At Occupancy |
| Total Deposit | 15.0% | $88,935 |
577 sq ft × $0.47/sq ft = $271/mo
Add-ons
| Monthly Mortgage (P&I) | $2,514 |
| Property Tax (est.) | $321 |
| Maintenance Fees | $271 |
| Total Monthly Cost | $3,106 |
| Est. Rental IncomeBeta | −$2,125 |
| Net Monthly Cost | −$981 |
Down payment: $118,580 (20%) · Mortgage: $474,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).