$1,041,900
Bedrooms
3 Bed
Bathrooms
3.0
Size
1164 sq ft
Townhouse Type
stacked_towns
Launch Price
$1,039,900
$893/sq ft
Oct 16, 2023
Current Price
$1,041,900
$895/sq ft
Type
townhouse
Storeys
2_storey
Ownership Type
condo
Townhouse Type
stacked_towns
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,041,900
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $47,095 | $52,095 | May 20, 2026 |
| 5% - 365 days | 5% | $52,095 | $104,190 | Apr 20, 2027 |
| 5% - Occupancy | 5% | $52,095 | $156,285 | At Occupancy |
| Total Deposit | 15.0% | $156,285 |
1,164 sq ft × $0.40/sq ft = $466/mo
Add-ons
| Monthly Mortgage (P&I) | $4,418 |
| Property Tax (est.) | $564 |
| Maintenance Fees | $466 |
| Total Monthly Cost | $5,448 |
| Est. Rental IncomeBeta | −$2,975 |
| Net Monthly Cost | −$2,473 |
Down payment: $208,380 (20%) · Mortgage: $833,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
