$1,015,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
655 sq ft
Exposure
South East

Floor Range: 11-31 | Unit Number: 02
Launch Price
$919,900
$1,404/sq ft
Sep 8, 2021
Current Price
$1,015,900
$1,551/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,015,900
(5% + 5%) $5,000.00 On Signing Balance to 5% - 10 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 10 days | Balance to 5% | $45,795 | $50,795 | Apr 30, 2026 |
| 5% - Occupancy | 5% | $50,795 | $101,590 | At Occupancy |
| Total Deposit | 10.0% | $101,590 |
655 sq ft × $0.61/sq ft = $400/mo
Add-ons
| Monthly Mortgage (P&I) | $4,308 |
| Property Tax (est.) | $550 |
| Maintenance Fees | $400 |
| Total Monthly Cost | $5,258 |
| Est. Rental IncomeBeta | −$2,375 |
| Net Monthly Cost | −$2,883 |
Down payment: $203,180 (20%) · Mortgage: $812,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).