$1,735,100
Bedrooms
3 Bed
Bathrooms
2.0
Size
1431 sq ft
Exposure
South
Floor Range: 5 | Unit Number: 04
Launch Price
$1,481,900
$1,036/sq ft
May 29, 2019
Current Price
$1,735,100
$1,213/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,735,100
(5% + 5%) 5% On Signing 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $86,755 | $86,755 | On Signing |
| 5% - Occupancy | 5% | $86,755 | $173,510 | At Occupancy |
| Total Deposit | 10.0% | $173,510 |
1,431 sq ft × $0.42/sq ft = $601/mo
Add-ons
| Monthly Mortgage (P&I) | $7,357 |
| Property Tax (est.) | $940 |
| Maintenance Fees | $601 |
| Total Monthly Cost | $8,898 |
| Est. Rental IncomeBeta | −$4,300 |
| Net Monthly Cost | −$4,598 |
Down payment: $347,020 (20%) · Mortgage: $1,388,080
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
