$998,990
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
566 sq ft
Exposure
South
Floor Range: 11, 16, 19, 20 | Unit Number: 03
Launch Price
$992,990
$1,754/sq ft
Feb 28, 2024
Current Price
$998,990
$1,765/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $998,990
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Apr 2, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $39,950 | $49,950 | May 19, 2026 |
| 5% - Apr 2, 2026 | 5% | $49,950 | $99,899 | May 24, 57497 |
| 5% - Occupancy | 5% | $49,950 | $149,849 | At Occupancy |
| Total Deposit | 15.0% | $149,849 |
566 sq ft × $0.69/sq ft = $391/mo
Add-ons
| Monthly Mortgage (P&I) | $4,236 |
| Property Tax (est.) | $541 |
| Maintenance Fees | $391 |
| Total Monthly Cost | $5,168 |
| Est. Rental IncomeBeta | −$2,750 |
| Net Monthly Cost | −$2,418 |
Down payment: $199,798 (20%) · Mortgage: $799,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
