$943,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
587 sq ft
Exposure
North

Floor Range: 6-35 | Unit Number: 01
Launch Price
$656,900
$1,119/sq ft
Jul 25, 2019
Current Price
$943,900
$1,608/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $943,900
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 150 days 5% - 540 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $42,195 | $47,195 | May 20, 2026 |
| 5% - 150 days | 5% | $47,195 | $94,390 | Sep 17, 2026 |
| 5% - 540 days | 5% | $47,195 | $141,585 | Oct 12, 2027 |
| 5% - Occupancy | 5% | $47,195 | $188,780 | At Occupancy |
| Total Deposit | 20.0% | $188,780 |
587 sq ft × $0.46/sq ft = $270/mo
Add-ons
| Monthly Mortgage (P&I) | $4,002 |
| Property Tax (est.) | $511 |
| Maintenance Fees | $270 |
| Total Monthly Cost | $4,784 |
| Est. Rental IncomeBeta | −$2,275 |
| Net Monthly Cost | −$2,509 |
Down payment: $188,780 (20%) · Mortgage: $755,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).