$944,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
549 sq ft
Exposure
East

Floor Range: 10-25 | Unit Number: 01, 11
Launch Price
$934,900
$1,703/sq ft
Mar 21, 2023
Current Price
$944,900
$1,721/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $944,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Jan 1, 2026 5% - Dec 1, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $37,245 | $47,245 | May 20, 2026 |
| 5% - Jan 1, 2026 | 5% | $47,245 | $94,490 | Jul 28, 57496 |
| 5% - Dec 1, 2026 | 5% | $47,245 | $141,735 | Aug 2, 57499 |
| 5% - Occupancy | 5% | $47,245 | $188,980 | At Occupancy |
| Total Deposit | 20.0% | $188,980 |
549 sq ft × $0.69/sq ft = $379/mo
Add-ons
| Monthly Mortgage (P&I) | $4,007 |
| Property Tax (est.) | $512 |
| Maintenance Fees | $379 |
| Total Monthly Cost | $4,898 |
| Est. Rental IncomeBeta | −$2,125 |
| Net Monthly Cost | −$2,773 |
Down payment: $188,980 (20%) · Mortgage: $755,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).