$1,628,000
Bedrooms
3 Bed
Bathrooms
2.5
Size
1283 sq ft
Exposure
North

Floor Range: 10 | Unit Number: 06
Launch Price
$1,628,000
$1,269/sq ft
Jan 21, 2022
Current Price
$1,628,000
$1,269/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,628,000
(10% + 5%) 5% On Signing 5% - 180 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $81,400 | $81,400 | On Signing |
| 5% - 180 days | 5% | $81,400 | $162,800 | Oct 17, 2026 |
| 5% - Occupancy | 5% | $81,400 | $244,200 | At Occupancy |
| Total Deposit | 15.0% | $244,200 |
1,283 sq ft × $0.29/sq ft = $372/mo
Add-ons
| Monthly Mortgage (P&I) | $6,903 |
| Property Tax (est.) | $882 |
| Maintenance Fees | $372 |
| Total Monthly Cost | $8,157 |
| Est. Rental IncomeBeta | −$4,450 |
| Net Monthly Cost | −$3,707 |
Down payment: $325,600 (20%) · Mortgage: $1,302,400
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).