$1,004,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
468 sq ft
Exposure
East

Floor Range: 4 | Unit Number: 05
Current Price
$1,004,990
$2,147/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Oct 3, 2025 | $1,004,990 | $2,147/sq ft |
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $1,004,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 270 days 2.5% - 370 days 2.5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $40,250 | $50,250 | May 20, 2026 |
| 2.5% - 120 days | 2.5% | $25,125 | $75,374 | Aug 18, 2026 |
| 2.5% - 270 days | 2.5% | $25,125 | $100,499 | Jan 15, 2027 |
| 2.5% - 370 days | 2.5% | $25,125 | $125,624 | Apr 25, 2027 |
| 2.5% - 720 days | 2.5% | $25,125 | $150,749 | Apr 9, 2028 |
| 5% - Occupancy | 5% | $50,250 | $200,998 | At Occupancy |
| Total Deposit | 20.0% | $200,998 |
468 sq ft × $1.28/sq ft = $599/mo
Add-ons
| Monthly Mortgage (P&I) | $4,262 |
| Property Tax (est.) | $544 |
| Maintenance Fees | $599 |
| Total Monthly Cost | $5,405 |
| Est. Rental IncomeBeta | −$1,975 |
| Net Monthly Cost | −$3,430 |
Down payment: $200,998 (20%) · Mortgage: $803,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).