$1,447,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1095 sq ft
Exposure
East
Floor Range: 2 | Unit Number: 06
Launch Price
$1,219,900
$1,114/sq ft
May 4, 2021
Current Price
$1,447,900
$1,322/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,447,900
(5% + 15%) $10,000.00 On Signing Balance to 5% - 30 days 15% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $62,395 | $72,395 | May 21, 2026 |
| 15% - Occupancy | 15% | $217,185 | $289,580 | At Occupancy |
| Total Deposit | 20.0% | $289,580 |
1,095 sq ft × $0.60/sq ft = $657/mo
Add-ons
| Monthly Mortgage (P&I) | $6,140 |
| Property Tax (est.) | $784 |
| Maintenance Fees | $657 |
| Total Monthly Cost | $7,581 |
| Est. Rental IncomeBeta | −$4,300 |
| Net Monthly Cost | −$3,281 |
Down payment: $289,580 (20%) · Mortgage: $1,158,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
