$893,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
803 sq ft
Exposure
South
Floor Range: 4
Launch Price
$933,900
$1,163/sq ft
Feb 28, 2023
Current Price
$893,900
$1,113/sq ft
Similar 2 Bed + Den condo units nearby
For SaleStrong Match$629,000
55 Ann O'reilly Road, Unit 723
For SaleStrong Match$652,000
55 Ann O'reilly Road, Unit 2002
For SaleStrong Match$599,800
60 Ann O'Reilly Road, Unit 455
For SaleGood Match$599,000
55 Ann O'reilly Road, Unit 1402
For SaleGood Match$609,000
50 Ann O'reilly Road, Unit 208
For SaleGood Match$629,999
55 Ann O'Reilly Road, Unit 730
For LeaseStrong Match$2,900/mo
55 Ann O'reilly Road, Unit PH02
For LeaseStrong Match$2,910/mo
55 Ann O'reilly Road, Unit 3502
For LeaseGood Match$3,000/mo
55 Ann O'reilly Road, Unit 1805
For LeaseGood Match$2,999/mo
55 Ann O'reilly Road, Unit 312
For LeaseGood Match$3,000/mo
55 Ann O'reilly Road, Unit 229
For LeaseGood Match$3,000/mo
55 Ann O'reilly Road, Unit 3805
Deposit breakdown for this unit priced at $893,900
(15% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 120 days 5% - 365 days 5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $12,348 | $22,348 | May 20, 2026 |
| 2.5% - 120 days | 2.5% | $22,348 | $44,695 | Aug 18, 2026 |
| 5% - 365 days | 5% | $44,695 | $89,390 | Apr 20, 2027 |
| 5% - 720 days | 5% | $44,695 | $134,085 | Apr 9, 2028 |
| 5% - Occupancy | 5% | $44,695 | $178,780 | At Occupancy |
| Total Deposit | 20.0% | $178,780 |
803 sq ft × $0.61/sq ft = $490/mo
Add-ons
| Monthly Mortgage (P&I) | $3,790 |
| Property Tax (est.) | $484 |
| Maintenance Fees | $490 |
| Total Monthly Cost | $4,765 |
| Est. Rental IncomeBeta | −$2,825 |
| Net Monthly Cost | −$1,940 |
Down payment: $178,780 (20%) · Mortgage: $715,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).