$1,322,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
910 sq ft
Exposure
South
Floor Range: 35 | Unit Number: 01
Launch Price
$1,105,900
$1,215/sq ft
Sep 3, 2019
Current Price
$1,322,900
$1,454/sq ft
Similar 2 Bed + Den condo units nearby
For SaleStrong Match$675,000
72 Esther Shiner Boulevard, Unit 1607
For SaleStrong Match$679,000
72 Esther Shiner Boulevard, Unit 1106
For SaleStrong Match$789,800
72 ESTHER SHINER Boulevard, Unit 1706
For SaleGood Match$770,000
72 Esther Shiner Boulevard, Unit 317
For SaleGood Match$789,000
121 Mcmahon Drive, Unit 3509
For SaleGood Match$820,000
121 Mcmahon Drive, Unit 3217
For LeaseStrong Match$3,200/mo
72 Esther Shiner Boulevard, Unit 2206
For LeaseStrong Match$3,400/mo
121 McMahon Drive, Unit 1709
For LeaseStrong Match$3,500/mo
121 Mcmahon Drive, Unit 1117
For LeaseStrong Match$3,300/mo
121 McMahon Drive, Unit 2917
For LeaseGood Match$3,280/mo
72 Esther Shiner Boulevard, Unit 318
For LeaseGood Match$3,350/mo
85 Mcmahon Drive, Unit 1609
Deposit breakdown for this unit priced at $1,322,900
(12.5% + 7.5%) 5% On Signing 5% - 120 days 2.5% - 365 days 7.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $66,145 | $66,145 | On Signing |
| 5% - 120 days | 5% | $66,145 | $132,290 | Aug 18, 2026 |
| 2.5% - 365 days | 2.5% | $33,073 | $165,363 | Apr 20, 2027 |
| 7.5% - Occupancy | 7.5% | $99,218 | $264,580 | At Occupancy |
| Total Deposit | 20.0% | $264,580 |
910 sq ft × $0.70/sq ft = $637/mo
Add-ons
| Monthly Mortgage (P&I) | $5,610 |
| Property Tax (est.) | $717 |
| Maintenance Fees | $637 |
| Total Monthly Cost | $6,963 |
| Est. Rental IncomeBeta | −$3,100 |
| Net Monthly Cost | −$3,863 |
Down payment: $264,580 (20%) · Mortgage: $1,058,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).