$1,099,900
Bedrooms
2 Bed
Bathrooms
2.5
Size
1017 sq ft
Exposure
East

Current Price
$1,099,900
$1,082/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 2, 2023 | $1,099,900 | $1,082/sq ft |
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,099,900
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $44,995 | $54,995 | May 19, 2026 |
| 2.5% - 180 days | 2.5% | $27,498 | $82,493 | Oct 16, 2026 |
| 2.5% - 365 days | 2.5% | $27,498 | $109,990 | Apr 19, 2027 |
| 5% - Occupancy | 5% | $54,995 | $164,985 | At Occupancy |
| Total Deposit | 15.0% | $164,985 |
1,017 sq ft × $0.36/sq ft = $366/mo
Add-ons
| Monthly Mortgage (P&I) | $4,664 |
| Property Tax (est.) | $596 |
| Maintenance Fees | $366 |
| Total Monthly Cost | $5,626 |
| Est. Rental IncomeBeta | −$3,325 |
| Net Monthly Cost | −$2,301 |
Down payment: $219,980 (20%) · Mortgage: $879,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).