$2,270,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
1138 sq ft
Exposure
South
Floor Range: 3-4 | Unit Number: 09
Launch Price
$2,310,000
$2,030/sq ft
Jan 26, 2022
Current Price
$2,270,900
$1,996/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $2,270,900
(20% + 1%) $15,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 365 days 5% - 540 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $15,000.00 On Signing | $15,000.00 | $15,000 | $15,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $98,545 | $113,545 | May 20, 2026 |
| 5% - 90 days | 5% | $113,545 | $227,090 | Jul 19, 2026 |
| 5% - 365 days | 5% | $113,545 | $340,635 | Apr 20, 2027 |
| 5% - 540 days | 5% | $113,545 | $454,180 | Oct 12, 2027 |
| 1% - Occupancy | 1% | $22,709 | $476,889 | At Occupancy |
| Total Deposit | 21.0% | $476,889 |
1,138 sq ft × $1.05/sq ft = $1,195/mo
Add-ons
| Monthly Mortgage (P&I) | $9,629 |
| Property Tax (est.) | $1,230 |
| Maintenance Fees | $1,195 |
| Total Monthly Cost | $12,055 |
| Est. Rental IncomeBeta | −$4,475 |
| Net Monthly Cost | −$7,580 |
Down payment: $454,180 (20%) · Mortgage: $1,816,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
