$683,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
460 sq ft
Exposure
North

Floor Range: 8-13 | Unit Number: 12
Launch Price
$600,000
$1,304/sq ft
Aug 20, 2022
Current Price
$683,990
$1,487/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $683,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 2.5% - 600 days 2.5% - 730 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $24,200 | $34,200 | May 20, 2026 |
| 5% - 120 days | 5% | $34,200 | $68,399 | Aug 18, 2026 |
| 2.5% - 600 days | 2.5% | $17,100 | $85,499 | Dec 11, 2027 |
| 2.5% - 730 days | 2.5% | $17,100 | $102,599 | Apr 19, 2028 |
| 5% - Occupancy | 5% | $34,200 | $136,798 | At Occupancy |
| Total Deposit | 20.0% | $136,798 |
460 sq ft × $0.69/sq ft = $317/mo
Add-ons
| Monthly Mortgage (P&I) | $2,900 |
| Property Tax (est.) | $370 |
| Maintenance Fees | $317 |
| Total Monthly Cost | $3,588 |
| Est. Rental IncomeBeta | −$1,750 |
| Net Monthly Cost | −$1,838 |
Down payment: $136,798 (20%) · Mortgage: $547,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).