$1,138,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
966 sq ft
Exposure
North West

Floor Range: 3-5 | Unit Number: 03
Launch Price
$1,038,900
$1,075/sq ft
Sep 19, 2020
Current Price
$1,138,900
$1,179/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,138,900
(10% + 5%) $5,000.00 On Signing 5% - 30 days 2.5% - 120 days 2.5% - 240 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| 5% - 30 days | 5% | $56,945 | $61,945 | May 19, 2026 |
| 2.5% - 120 days | 2.5% | $28,473 | $90,418 | Aug 17, 2026 |
| 2.5% - 240 days | 2.5% | $28,473 | $118,890 | Dec 15, 2026 |
| 5% - Occupancy | 5% | $56,945 | $175,835 | At Occupancy |
| Total Deposit | 15.4% | $175,835 |
966 sq ft × $0.59/sq ft = $570/mo
Add-ons
| Monthly Mortgage (P&I) | $4,829 |
| Property Tax (est.) | $617 |
| Maintenance Fees | $570 |
| Total Monthly Cost | $6,016 |
| Est. Rental IncomeBeta | −$3,625 |
| Net Monthly Cost | −$2,391 |
Down payment: $227,780 (20%) · Mortgage: $911,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).