$589,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
477 sq ft
Exposure
North

Floor Range: 1
Launch Price
$699,900
$1,467/sq ft
Sep 28, 2023
Current Price
$589,900
$1,237/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $589,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 5% - 540 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $19,495 | $29,495 | May 20, 2026 |
| 2.5% - 180 days | 2.5% | $14,748 | $44,243 | Oct 17, 2026 |
| 2.5% - 365 days | 2.5% | $14,748 | $58,990 | Apr 20, 2027 |
| 5% - 540 days | 5% | $29,495 | $88,485 | Oct 12, 2027 |
| 5% - Occupancy | 5% | $29,495 | $117,980 | At Occupancy |
| Total Deposit | 20.0% | $117,980 |
477 sq ft × $0.68/sq ft = $324/mo
Add-ons
| Monthly Mortgage (P&I) | $2,501 |
| Property Tax (est.) | $320 |
| Maintenance Fees | $324 |
| Total Monthly Cost | $3,145 |
| Est. Rental IncomeBeta | −$2,325 |
| Net Monthly Cost | −$820 |
Down payment: $117,980 (20%) · Mortgage: $471,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).