$1,477,000
Bedrooms
3 Bed
Bathrooms
2.0
Size
943 sq ft
Exposure
North West

Floor Range: 40-50 | Unit Number: 22
Launch Price
$1,307,000
$1,386/sq ft
Feb 23, 2021
Current Price
$1,477,000
$1,566/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,477,000
(15% + 5%) 5% On Signing 5% - 180 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $73,850 | $73,850 | On Signing |
| 5% - 180 days | 5% | $73,850 | $147,700 | Oct 16, 2026 |
| 5% - 365 days | 5% | $73,850 | $221,550 | Apr 19, 2027 |
| 5% - Occupancy | 5% | $73,850 | $295,400 | At Occupancy |
| Total Deposit | 20.0% | $295,400 |
943 sq ft × $0.69/sq ft = $651/mo
Add-ons
| Monthly Mortgage (P&I) | $6,263 |
| Property Tax (est.) | $800 |
| Maintenance Fees | $651 |
| Total Monthly Cost | $7,714 |
| Est. Rental IncomeBeta | −$4,400 |
| Net Monthly Cost | −$3,314 |
Down payment: $295,400 (20%) · Mortgage: $1,181,600
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).