$5,590,000
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
2377 sq ft
Exposure
South East
Floor Range: 4 | Unit Number: 04
Launch Price
$4,950,000
$2,082/sq ft
Oct 25, 2020
Current Price
$5,590,000
$2,352/sq ft
Similar 2 Bed + Den condo units nearby
For SaleStrong Match$5,595,000
10 Prince Arthur Avenue, Unit 302
For SaleGood Match$3,450,000
36 Hazelton Avenue, Unit 3G
For SaleGood Match$3,978,000
200 Cumberland Street, Unit 2805
For SaleGood Match$4,036,000
200 Cumberland Street, Unit 3502
For SaleGood Match$3,650,000
36 Hazelton Avenue, Unit 4D
For SaleGood Match$2,999,999
206 Bloor Street W, Unit 902
For LeaseGood Match$14,000/mo
206 Bloor Street W, Unit 1402
For LeaseGood Match$15,000/mo
200 Cumberland Street, Unit 3102
For LeaseGood Match$14,500/mo
200 Cumberland Street, Unit 3005
For LeaseGood Match$12,980/mo
200 Cumberland Street, Unit 3005
For LeaseGood Match$13,000/mo
200 Cumberland Street, Unit 3102
For LeaseGood Match$20,000/mo
200 Cumberland Street, Unit 3402
Deposit breakdown for this unit priced at $5,590,000
(15% + 5%) $20,000.00 On Signing Balance to 5% - 30 days 5% - 150 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $20,000.00 On Signing | $20,000.00 | $20,000 | $20,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $259,500 | $279,500 | May 20, 2026 |
| 5% - 150 days | 5% | $279,500 | $559,000 | Sep 17, 2026 |
| 5% - 365 days | 5% | $279,500 | $838,500 | Apr 20, 2027 |
| 5% - Occupancy | 5% | $279,500 | $1,118,000 | At Occupancy |
| Total Deposit | 20.0% | $1,118,000 |
2,377 sq ft × $1.15/sq ft = $2,734/mo
| Monthly Mortgage (P&I) | $23,704 |
| Property Tax (est.) | $3,028 |
| Maintenance Fees | $2,734 |
| Total Monthly Cost | $29,466 |
| Est. Rental IncomeBeta | −$14,075 |
| Net Monthly Cost | −$15,391 |
Down payment: $1,118,000 (20%) · Mortgage: $4,472,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).