$1,148,000
Bedrooms
3 Bed
Bathrooms
2.5
Size
1895 sq ft
Exposure
0

Launch Price
$963,990
$509/sq ft
Jul 14, 2020
Current Price
$1,148,000
$606/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,148,000
$40,000.00 On Signing $30,000.00 - 30 days $30,000.00 - 120 days $30,000.00 - 240 days $30,000.00 - 365 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $40,000.00 On Signing | $40,000.00 | $40,000 | $40,000 | On Signing |
| $30,000.00 - 30 days | $30,000.00 | $30,000 | $70,000 | May 19, 2026 |
| $30,000.00 - 120 days | $30,000.00 | $30,000 | $100,000 | Aug 17, 2026 |
| $30,000.00 - 240 days | $30,000.00 | $30,000 | $130,000 | Dec 15, 2026 |
| $30,000.00 - 365 days | $30,000.00 | $30,000 | $160,000 | Apr 19, 2027 |
| Total Deposit | 13.9% | $160,000 |
1,895 sq ft × $0.08/sq ft = $152/mo
| Monthly Mortgage (P&I) | $4,868 |
| Property Tax (est.) | $622 |
| Maintenance Fees | $152 |
| Total Monthly Cost | $5,642 |
| Est. Rental IncomeBeta | −$2,875 |
| Net Monthly Cost | −$2,767 |
Down payment: $229,600 (20%) · Mortgage: $918,400
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).