$963,900
Bedrooms
3 Bed + Den
Bathrooms
2.0
Size
993 sq ft
Exposure
North
Floor Range: 2 | Unit Number: 14
Launch Price
$858,900
$865/sq ft
Sep 16, 2021
Current Price
$963,900
$971/sq ft
Similar 3 Bed + Den condo units nearby
For SaleGood Match$730,000
1480 Bayly Street, Unit 1514
For SaleGood Match$598,880
1480 Bayly Street, Unit 1714
For SaleGood Match$739,000
1480 Bayly Street, Unit 1614
For SaleStrong Match$599,888
1435 Celebration Drive, Unit 2304
For SaleStrong Match$599,999
1455 Celebration Drive, Unit 1704
For SaleGood Match$674,900
1480 N Bayly Street, Unit 1314
For LeaseStrong Match$2,949/mo
1010 Sandy Beach Road, Unit 1808
For LeaseStrong Match$3,000/mo
1010 Sandy Beach Road, Unit 2508
For LeaseStrong Match$2,950/mo
1480 Bayly Street, Unit 1414
$2,900/mo
1455 Celebration Drive, Unit 1904
For LeaseStrong Match$2,950/mo
1435 Celebration Drive, Unit 3102
For LeaseStrong Match$3,000/mo
1435 Celebration Drive, Unit 2204
Deposit breakdown for this unit priced at $963,900
(5% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $43,195 | $48,195 | May 19, 2026 |
| 5% - Occupancy | 5% | $48,195 | $96,390 | At Occupancy |
| Total Deposit | 10.0% | $96,390 |
993 sq ft × $0.65/sq ft = $645/mo
Add-ons
| Monthly Mortgage (P&I) | $4,087 |
| Property Tax (est.) | $522 |
| Maintenance Fees | $645 |
| Total Monthly Cost | $5,254 |
| Est. Rental IncomeBeta | −$2,900 |
| Net Monthly Cost | −$2,354 |
Down payment: $192,780 (20%) · Mortgage: $771,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).