$912,990
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
835 sq ft
Exposure
North

Floor Range: 4-7 | Unit Number: 02
Current Price
$912,990
$1,093/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Oct 3, 2025 | $912,990 | $1,093/sq ft |
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $912,990
(10% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 180 days 2.5% - 240 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $17,825 | $22,825 | May 19, 2026 |
| 2.5% - 90 days | 2.5% | $22,825 | $45,650 | Jul 18, 2026 |
| 2.5% - 180 days | 2.5% | $22,825 | $68,474 | Oct 16, 2026 |
| 2.5% - 240 days | 2.5% | $22,825 | $91,299 | Dec 15, 2026 |
| 5% - Occupancy | 5% | $45,650 | $136,949 | At Occupancy |
| Total Deposit | 15.0% | $136,949 |
835 sq ft × $0.63/sq ft = $526/mo
Add-ons
| Monthly Mortgage (P&I) | $3,871 |
| Property Tax (est.) | $495 |
| Maintenance Fees | $526 |
| Total Monthly Cost | $4,892 |
| Est. Rental IncomeBeta | −$2,750 |
| Net Monthly Cost | −$2,142 |
Down payment: $182,598 (20%) · Mortgage: $730,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).