$857,990
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
759 sq ft
Exposure
South

Floor Range: 2-3 | Unit Number: 02, 04
Floor Range: 4-6 | Unit Number: 02, 04, 07
Floor Range: 7 | Unit Number: 02
Floor Range: 9 | Unit Number: 04
Launch Price
$847,990
$1,117/sq ft
Sep 12, 2023
Current Price
$857,990
$1,130/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $857,990
(10% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 180 days 2.5% - 240 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $16,450 | $21,450 | May 19, 2026 |
| 2.5% - 90 days | 2.5% | $21,450 | $42,900 | Jul 18, 2026 |
| 2.5% - 180 days | 2.5% | $21,450 | $64,349 | Oct 16, 2026 |
| 2.5% - 240 days | 2.5% | $21,450 | $85,799 | Dec 15, 2026 |
| 5% - Occupancy | 5% | $42,900 | $128,699 | At Occupancy |
| Total Deposit | 15.0% | $128,699 |
759 sq ft × $0.63/sq ft = $478/mo
Add-ons
| Monthly Mortgage (P&I) | $3,638 |
| Property Tax (est.) | $465 |
| Maintenance Fees | $478 |
| Total Monthly Cost | $4,581 |
| Est. Rental IncomeBeta | −$2,600 |
| Net Monthly Cost | −$1,981 |
Down payment: $171,598 (20%) · Mortgage: $686,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).