$1,549,990
Bedrooms
3 Bed
Bathrooms
2.0
Size
1384 sq ft
Exposure
South
Floor Range: 18 | Unit Number: 01
Launch Price
$964,900
$697/sq ft
Feb 6, 2020
Current Price
$1,549,990
$1,120/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,549,990
(18% + 2%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 180 days 2.5% - 270 days 2.5% - 365 days 3% - 540 days 2% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $72,500 | $77,500 | May 20, 2026 |
| 2.5% - 120 days | 2.5% | $38,750 | $116,249 | Aug 18, 2026 |
| 2.5% - 180 days | 2.5% | $38,750 | $154,999 | Oct 17, 2026 |
| 2.5% - 270 days | 2.5% | $38,750 | $193,749 | Jan 15, 2027 |
| 2.5% - 365 days | 2.5% | $38,750 | $232,499 | Apr 20, 2027 |
| 3% - 540 days | 3% | $46,500 | $278,998 | Oct 12, 2027 |
| 2% - Occupancy | 2% | $31,000 | $309,998 | At Occupancy |
| Total Deposit | 20.0% | $309,998 |
1,384 sq ft × $0.53/sq ft = $734/mo
Add-ons
| Monthly Mortgage (P&I) | $6,573 |
| Property Tax (est.) | $840 |
| Maintenance Fees | $734 |
| Total Monthly Cost | $8,146 |
| Est. Rental IncomeBeta | −$4,050 |
| Net Monthly Cost | −$4,096 |
Down payment: $309,998 (20%) · Mortgage: $1,239,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
