$2,331,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1425 sq ft
Exposure
North West

Floor Range: 62-PH | Unit Number: 02
Launch Price
$2,329,900
$1,635/sq ft
Nov 17, 2021
Current Price
$2,331,900
$1,636/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $2,331,900
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $106,595 | $116,595 | May 19, 2026 |
| 2.5% - 180 days | 2.5% | $58,298 | $174,893 | Oct 16, 2026 |
| 2.5% - 365 days | 2.5% | $58,298 | $233,190 | Apr 19, 2027 |
| 10% - Occupancy | 10% | $233,190 | $466,380 | At Occupancy |
| Total Deposit | 20.0% | $466,380 |
1,425 sq ft × $0.49/sq ft = $698/mo
Add-ons
| Monthly Mortgage (P&I) | $9,888 |
| Property Tax (est.) | $1,263 |
| Maintenance Fees | $698 |
| Total Monthly Cost | $11,849 |
| Est. Rental IncomeBeta | −$4,050 |
| Net Monthly Cost | −$7,799 |
Down payment: $466,380 (20%) · Mortgage: $1,865,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).