$1,378,800
Bedrooms
3 Bed
Bathrooms
3.5
Size
2011 sq ft
Exposure
0
Floor Range: 5 | Unit Number: 01
Launch Price
$1,300,000
$646/sq ft
Feb 18, 2022
Current Price
$1,378,800
$686/sq ft
Deposit breakdown for this unit priced at $1,378,800
(10% + 5%) $5,000.00 On Signing 5% - 30 days 5% - 180 days 5% - Occupancy
| Milestone | Rate |
|---|
| Amount | Cumulative |
|---|
| Due Date |
|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| 5% - 30 days | 5% | $68,940 | $73,940 | May 20, 2026 |
| 5% - 180 days | 5% | $68,940 | $142,880 | Oct 17, 2026 |
| 5% - Occupancy | 5% | $68,940 | $211,820 | At Occupancy |
| Total Deposit | 15.4% | $211,820 |
2,011 sq ft × $0.31/sq ft = $623/mo
Add-ons
| Monthly Mortgage (P&I) | $5,847 |
| Property Tax (est.) | $747 |
| Maintenance Fees | $623 |
| Total Monthly Cost | $7,216 |
Down payment: $275,760 (20%) · Mortgage: $1,103,040
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.