$788,800
Bedrooms
2 Bed
Bathrooms
2.0
Size
777 sq ft
Exposure
East
Floor Range: 9 | Unit Number: 01
Current Price
$788,800
$1,015/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Mar 24, 2021 | $788,800 | $1,015/sq ft |
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $788,800
(20%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 150 days 2.5% - 270 days 2.5% - 370 days 5% - 540 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $34,440 | $39,440 | May 20, 2026 |
| 5% - 150 days | 5% | $39,440 | $78,880 | Sep 17, 2026 |
| 2.5% - 270 days | 2.5% | $19,720 | $98,600 | Jan 15, 2027 |
| 2.5% - 370 days | 2.5% | $19,720 | $118,320 | Apr 25, 2027 |
| 5% - 540 days | 5% | $39,440 | $157,760 | Oct 12, 2027 |
| Total Deposit | 20.0% | $157,760 |
777 sq ft × $0.54/sq ft = $420/mo
Add-ons
| Monthly Mortgage (P&I) | $3,345 |
| Property Tax (est.) | $427 |
| Maintenance Fees | $420 |
| Total Monthly Cost | $4,192 |
| Est. Rental IncomeBeta | −$2,550 |
| Net Monthly Cost | −$1,642 |
Down payment: $157,760 (20%) · Mortgage: $631,040
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
