$542,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
504 sq ft
Exposure
South
Floor Range: 1 | Unit Number: 02
Floor Range: 2-8 | Unit Number: 03
Launch Price
$400,000
$794/sq ft
Jun 3, 2022
Current Price
$542,900
$1,077/sq ft
Deposit breakdown for this unit priced at $542,900
(10% + 10%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 60 days 2.5% - 120 days 2.5% - 180 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $8,573 | $13,573 | May 20, 2026 |
| 2.5% - 60 days | 2.5% | $13,573 | $27,145 | Jun 19, 2026 |
| 2.5% - 120 days | 2.5% | $13,573 | $40,718 | Aug 18, 2026 |
| 2.5% - 180 days | 2.5% | $13,573 | $54,290 | Oct 17, 2026 |
| 10% - Occupancy | 10% | $54,290 | $108,580 | At Occupancy |
| Total Deposit | 20.0% | $108,580 |
504 sq ft × $0.60/sq ft = $302/mo
Add-ons
| Monthly Mortgage (P&I) | $2,302 |
| Property Tax (est.) | $294 |
| Maintenance Fees | $302 |
| Total Monthly Cost | $2,898 |
Down payment: $108,580 (20%) · Mortgage: $434,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.