$642,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
520 sq ft
Exposure
South
Floor Range: 2 | Unit Number: 18
Floor Range: 3-6 | Unit Number: 05
Launch Price
$642,900
$1,236/sq ft
May 25, 2023
Current Price
$642,900
$1,236/sq ft
Deposit breakdown for this unit priced at $642,900
(12.5% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - Sep 15, 2025 2.5% - Feb 15, 2026 2.5% - Sep 15, 2026 2.5% - Feb 15, 2027 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $11,073 | $16,073 | May 20, 2026 |
| 2.5% - Sep 15, 2025 | 2.5% | $16,073 | $32,145 | Jun 4, 57471 |
| 2.5% - Feb 15, 2026 | 2.5% | $16,073 | $48,218 | Nov 19, 57496 |
| 2.5% - Sep 15, 2026 | 2.5% | $16,073 | $64,290 | Oct 20, 57498 |
| 2.5% - Feb 15, 2027 | 2.5% | $16,073 | $80,363 | Apr 7, 57524 |
| 5% - Occupancy | 5% | $32,145 | $112,508 | At Occupancy |
| Total Deposit | 17.5% | $112,508 |
520 sq ft × $0.57/sq ft = $296/mo
Add-ons
| Monthly Mortgage (P&I) | $2,726 |
| Property Tax (est.) | $348 |
| Maintenance Fees | $296 |
| Total Monthly Cost | $3,370 |
Down payment: $128,580 (20%) · Mortgage: $514,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.